U.S. Century Bank Reports Second Quarter 2021 Results
“We are thrilled to have completed our initial public offering and to be trading publicly. This milestone will help support the Company’s growth strategy as part of our long-term strategic expansion plan,” said
The Company reported net income of
Financial Highlights
-
Completed the initial public offering (“IPO”) and issued 4,600,000 shares of Class A common stock, inclusive of the full exercise of the underwriters’ option to purchase an additional 600,000 shares. The securities were sold at a price to the public of
$10.00 per share and began trading on the Nasdaq Global Market under the ticker symbol “USCB” onJuly 23, 2021 . OnJuly 27, 2021 , the closing date of the IPO, the Company received total net proceeds of$42 million , after deducting the underwriting discount.
-
Net interest income was
$12.5 million for the quarter endedJune 30, 2021 , representing an increase of$1.6 million or 14.75% as compared to the second quarter in 2020. The increase was primarily driven by higher investment income and lower interest expense on deposits.
-
Net interest margin (“NIM”) was 3.14% for the three months ended
June 30, 2021 , a decrease of 21 basis points from 3.35% for the immediately preceding quarter endedMarch 31, 2021 , and a decrease of 14 basis points from 3.28% for the second quarter in 2020. The decreases in NIM were largely due to lower benchmark interest rates.
-
The efficiency ratio for the three months ended
June 30, 2021 was 62.00% as compared to 69.03% for the second quarter in 2020.
-
Average deposits for the quarter ended
June 30, 2021 increased by$88.5 million or 6.59% compared to the immediately preceding quarter endedMarch 31, 2021 and by$265.7 million or 22.78% compared to the second quarter of 2020.
-
Average loans for the quarter ended
June 30, 2021 increased by$16.7 million or 1.56% compared to the immediately preceding quarter endedMarch 31, 2021 and by$49.6 million or 4.78% compared to the second quarter of 2020.
-
Annualized return on average assets for the quarter ended
June 30, 2021 was 0.98%, compared to 0.41% for the second quarter in 2020.
-
Annualized return on average stockholders’ equity for the quarter ended
June 30, 2021 was 9.74%, compared to 3.55% for the second quarter in 2020.
-
Since
March 2020 , the Company has participated in all three rounds of theSmall Business Administration ("SBA") Paycheck Protection Program ("PPP"), originating$168.4 million of PPP loans throughJune 30, 2021 . As ofJune 30, 2021 ,$82.3 million in PPP loans had been forgiven.
-
On
June 24, 2021 , the Company purchased a yacht loan portfolio that is complementary to our business and stated strategy. The portfolio is tied to financed purchases of 24 vessels with an aggregate principal balance as of the date of purchase of$44.1 million .
-
On
April 26, 2021 , the Company completed the repurchase of all outstanding shares of our Class E Partially Cumulative Perpetual Preferred Stock (“Class E Preferred Stock”), for an aggregate repurchase price of$7.6 million , which is equal to the aggregate liquidation preference of$7.5 million plus declared and unpaid dividends. As of the date of this press release, no shares of Class E Preferred Stock remain outstanding.
-
Total risk-based capital ratio was 12.69% at
June 30, 2021 compared to 14.14% for the second quarter in 2020.
-
Allowance for loan losses to total loans was 1.30% at
June 30, 2021 compared to 1.45% atJune 30, 2020 .
-
Non-performing loans to total loans was less than 0.01% at
June 30, 2021 compared to 0.53% for the second quarter in 2020.
-
Annualized net charge offs to average loans for the quarter ended
June 30, 2021 was 0.06%.
- Refer to the “Non-GAAP financial measures” Exhibits below for a reconciliation of the non-GAAP measures used.
Balance Sheet
Total assets were
-
Available-for-sale securities increased
$54.5 million or 15.95% as excess liquidity was used to purchase investments.
-
Total loans increased
$41.1 million or 3.72% primarily due to the purchase of a yacht loan portfolio.
-
Cash and equivalents declined
$58.8 million primarily because of the purchase of investment securities and loans as mentioned previously.
Deposits totaled
Asset Quality
Non-performing assets decreased by
The allowance for loan losses was
Non-interest Income and Non-interest Expense
Non-interest income totaled
Non-interest expense was
About
Established in 2002,
Forward-Looking Statements
Statements included in this earning release that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. The words “may,” “will,” “anticipate,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “continue,” “may” and “intend,” as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth.
These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to:
-
the strength of
the United States economy in general and the strength of the local economies in which we conduct operations; - the COVID-19 pandemic and its impact on us, our employees, customers and third-party service providers, and the ultimate extent of the impacts of the pandemic and related government stimulus programs;
- our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry;
- the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance;
- the efficiency and effectiveness of our internal control environment;
- our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;
- legislative or regulatory changes and changes in accounting principles, policies, practices or guidelines, including the effects of forthcoming CECL implementation;
-
the effects of our lack of a diversified loan portfolio and concentration in the
South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate; - the concentration of ownership of our Class A common stock;
- our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions;
- inflation, interest rate, unemployment rate, market, and monetary fluctuations;
- increased competition and its effect on pricing of our products and services as well as our margins;
- the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and security breaches; and
-
other risks described from time to time in our filings with the
FDIC .
All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. Therefore, you are cautioned not to place undue reliance on any forward-looking statements. Further, forward-looking statements included in this presentation are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors we describe in the reports we will file from time to time with the
Non-GAAP Financial Measures
This earning release includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends. Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this earning release.
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||
Three Months Ended |
|
Six Months Ended |
|||||||||||
|
|
|
|||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
Interest income: | |||||||||||||
Loans, including fees |
$ |
11,538 |
$ |
11,974 |
$ |
23,406 |
|
$ |
23,710 |
||||
Investment securities |
|
1,968 |
|
1,218 |
|
3,812 |
|
|
2,482 |
||||
Interest-bearing deposits in financial institutions |
|
23 |
|
67 |
|
39 |
|
|
209 |
||||
Total interest income |
|
13,529 |
|
13,259 |
|
27,257 |
|
|
26,401 |
||||
Interest expense: | |||||||||||||
Interest-bearing deposits |
|
15 |
|
44 |
|
29 |
|
|
90 |
||||
Savings and money markets accounts |
|
523 |
|
763 |
|
1,071 |
|
|
1,890 |
||||
Time deposits |
|
379 |
|
1,306 |
|
933 |
|
|
2,718 |
||||
|
138 |
|
275 |
|
275 |
|
|
718 |
|||||
Total interest expense |
|
1,055 |
|
2,388 |
|
2,308 |
|
|
5,416 |
||||
Net interest income before provision for loan losses |
|
12,474 |
|
10,871 |
|
24,949 |
|
|
20,985 |
||||
Provision for (recovery of) loan losses |
|
- |
|
1,750 |
|
(160 |
) |
|
3,250 |
||||
Net interest income after provision for loan losses |
|
12,474 |
|
9,121 |
|
25,109 |
|
|
17,735 |
||||
Non-interest income: | |||||||||||||
Service fees |
|
903 |
|
581 |
|
1,792 |
|
|
1,459 |
||||
Gain on sale of securities available for sale, net |
|
187 |
|
5 |
|
249 |
|
|
423 |
||||
Gain on sale of loans held for sale, net |
|
23 |
|
- |
|
987 |
|
|
228 |
||||
Other non-interest income |
|
403 |
|
371 |
|
809 |
|
|
758 |
||||
Total non-interest income |
|
1,516 |
|
957 |
|
3,837 |
|
|
2,868 |
||||
Non-interest expense: | |||||||||||||
Salaries and employee benefits |
|
5,213 |
|
4,792 |
|
10,491 |
|
|
9,862 |
||||
Occupancy |
|
1,411 |
|
1,436 |
|
2,798 |
|
|
2,835 |
||||
Regulatory assessment and fees |
|
195 |
|
165 |
|
373 |
|
|
341 |
||||
Consulting and legal fees |
|
373 |
|
270 |
|
558 |
|
|
429 |
||||
Network and information technology services |
|
332 |
|
412 |
|
840 |
|
|
749 |
||||
Other operating |
|
1,150 |
|
1,090 |
|
2,291 |
|
|
2,175 |
||||
Total non-interest expense |
|
8,674 |
|
8,165 |
|
17,351 |
|
|
16,391 |
||||
Net income before income tax expense |
|
5,316 |
|
1,913 |
|
11,595 |
|
|
4,212 |
||||
Income tax expense |
|
1,263 |
|
469 |
|
2,761 |
|
|
1,033 |
||||
Net income |
|
4,053 |
|
1,444 |
|
8,834 |
|
|
3,179 |
||||
Preferred stock dividend |
|
754 |
|
782 |
|
1,535 |
|
|
1,563 |
||||
Net income available to common stockholders |
$ |
3,299 |
$ |
662 |
$ |
7,299 |
|
$ |
1,616 |
||||
Per share information: | |||||||||||||
Class A common stock (1) | |||||||||||||
Basic net income per share of common stock |
$ |
0.65 |
$ |
0.13 |
$ |
1.43 |
|
$ |
0.32 |
||||
Diluted net income per share of common stock |
$ |
0.64 |
$ |
0.13 |
$ |
1.41 |
|
$ |
0.31 |
||||
Class B common stock | |||||||||||||
Basic net income per share of common stock |
$ |
0.13 |
$ |
0.03 |
$ |
0.29 |
|
$ |
0.06 |
||||
Diluted net income per share of common stock |
$ |
0.13 |
$ |
0.03 |
$ |
0.29 |
|
$ |
0.06 |
||||
Weighted average shares outstanding: | |||||||||||||
Class A common stock (1) | |||||||||||||
Basic |
|
3,889,469 |
|
3,887,469 |
|
3,889,469 |
|
|
3,887,469 |
||||
Diluted |
|
3,933,636 |
|
3,944,455 |
|
3,933,636 |
|
|
3,944,455 |
||||
Class B common stock | |||||||||||||
Basic |
|
6,121,052 |
|
6,121,052 |
|
6,121,052 |
|
|
6,121,052 |
||||
Diluted |
|
6,121,052 |
|
6,121,052 |
|
6,121,052 |
|
|
6,121,052 |
||||
(1) On |
SELECTED FINANCIAL DATA | ||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
As of and for the three months ended | ||||||||||||||||||||
Income Statement Data: | ||||||||||||||||||||
Net interest income |
$ |
12,474 |
|
$ |
12,475 |
|
$ |
11,499 |
|
$ |
11,113 |
|
$ |
10,871 |
|
|||||
Provision for (recovery of) loan losses |
|
- |
|
|
(160 |
) |
|
- |
|
|
- |
|
|
1,750 |
|
|||||
Net interest income after provision for loan losses |
|
12,474 |
|
|
12,635 |
|
|
11,499 |
|
|
11,113 |
|
|
9,121 |
|
|||||
Service fees |
|
903 |
|
|
889 |
|
|
1,030 |
|
|
777 |
|
|
581 |
|
|||||
Gain on sale of securities available for sale, net |
|
187 |
|
|
62 |
|
|
11 |
|
|
- |
|
|
5 |
|
|||||
Gain (loss) on sale of loans held for sale, net |
|
23 |
|
|
964 |
|
|
(1 |
) |
|
612 |
|
|
- |
|
|||||
Other income |
|
403 |
|
|
406 |
|
|
414 |
|
|
386 |
|
|
371 |
|
|||||
Total non-interest income |
|
1,516 |
|
|
2,321 |
|
|
1,454 |
|
|
1,775 |
|
|
957 |
|
|||||
Salaries and employee benefits |
|
5,213 |
|
|
5,278 |
|
|
4,435 |
|
|
4,907 |
|
|
4,792 |
|
|||||
Occupancy |
|
1,411 |
|
|
1,387 |
|
|
1,402 |
|
|
1,419 |
|
|
1,436 |
|
|||||
Regulatory assessment and fees |
|
195 |
|
|
178 |
|
|
171 |
|
|
179 |
|
|
165 |
|
|||||
Consulting and legal fees |
|
373 |
|
|
185 |
|
|
274 |
|
|
342 |
|
|
270 |
|
|||||
Network and information technology services |
|
332 |
|
|
508 |
|
|
380 |
|
|
407 |
|
|
412 |
|
|||||
Other operating |
|
1,150 |
|
|
1,141 |
|
|
1,603 |
|
|
1,126 |
|
|
1,090 |
|
|||||
Total non-interest expense |
|
8,674 |
|
|
8,677 |
|
|
8,265 |
|
|
8,380 |
|
|
8,165 |
|
|||||
Net income before income tax expense |
|
5,316 |
|
|
6,279 |
|
|
4,688 |
|
|
4,508 |
|
|
1,913 |
|
|||||
Income tax expense |
|
1,263 |
|
|
1,498 |
|
|
449 |
|
|
1,106 |
|
|
469 |
|
|||||
Net income |
|
4,053 |
|
|
4,781 |
|
|
4,239 |
|
|
3,402 |
|
|
1,444 |
|
|||||
Preferred stock dividend |
|
754 |
|
|
781 |
|
|
782 |
|
$ |
782 |
|
|
782 |
|
|||||
Net income available to common stockholders |
$ |
3,299 |
|
$ |
4,000 |
|
$ |
3,457 |
|
$ |
2,620 |
|
$ |
662 |
|
|||||
Class A common stock (1) | ||||||||||||||||||||
Net income per share, basic |
$ |
0.65 |
|
$ |
0.78 |
|
$ |
0.68 |
|
$ |
0.51 |
|
$ |
0.13 |
|
|||||
Net income per share, diluted |
$ |
0.64 |
|
$ |
0.78 |
|
$ |
0.67 |
|
$ |
0.51 |
|
$ |
0.13 |
|
|||||
Class B common stock | ||||||||||||||||||||
Net income per share, basic |
$ |
0.13 |
|
$ |
0.16 |
|
$ |
0.14 |
|
$ |
0.10 |
|
$ |
0.03 |
|
|||||
Net income per share, diluted |
$ |
0.13 |
|
$ |
0.16 |
|
$ |
0.14 |
|
$ |
0.10 |
|
$ |
0.03 |
|
|||||
Balance Sheet Data (at period end): | ||||||||||||||||||||
Cash and cash equivalents |
$ |
47,117 |
|
$ |
105,940 |
|
$ |
47,734 |
|
$ |
177,411 |
|
$ |
116,567 |
|
|||||
Securities available-for-sale |
$ |
395,804 |
|
$ |
341,344 |
|
$ |
334,322 |
|
$ |
189,507 |
|
$ |
178,393 |
|
|||||
Loans held for investment (2) |
$ |
1,145,095 |
|
$ |
1,103,981 |
|
$ |
1,038,504 |
|
$ |
1,042,106 |
|
$ |
1,054,148 |
|
|||||
Allowance for loan losses |
$ |
(14,848 |
) |
$ |
(15,009 |
) |
$ |
(15,086 |
) |
$ |
(15,207 |
) |
$ |
(15,323 |
) |
|||||
Total assets |
$ |
1,667,005 |
|
$ |
1,633,359 |
|
$ |
1,501,742 |
|
$ |
1,491,036 |
|
$ |
1,432,126 |
|
|||||
Non-interest-bearing deposits |
$ |
555,993 |
|
$ |
516,550 |
|
$ |
442,467 |
|
$ |
416,564 |
|
$ |
416,572 |
|
|||||
Interest-bearing deposits |
$ |
882,783 |
|
$ |
887,681 |
|
$ |
830,935 |
|
$ |
836,058 |
|
$ |
780,275 |
|
|||||
$ |
36,000 |
|
$ |
36,000 |
|
$ |
36,000 |
|
$ |
41,000 |
|
$ |
44,000 |
|
||||||
Total liabilities |
$ |
1,500,703 |
|
$ |
1,462,934 |
|
$ |
1,330,741 |
|
$ |
1,322,450 |
|
$ |
1,266,511 |
|
|||||
Total stockholders' equity |
$ |
166,302 |
|
$ |
170,425 |
|
$ |
171,001 |
|
$ |
168,586 |
|
$ |
165,615 |
|
|||||
Capital ratios: | ||||||||||||||||||||
Tier 1 leverage ratio |
|
7.91 |
% |
|
8.57 |
% |
|
8.61 |
% |
|
8.73 |
% |
|
8.80 |
% |
|||||
Common equity tier 1 RWA* |
|
9.24 |
% |
|
9.47 |
% |
|
9.71 |
% |
|
9.68 |
% |
|
9.43 |
% |
|||||
Tier 1 capital to RWA* |
|
11.44 |
% |
|
12.54 |
% |
|
12.99 |
% |
|
13.08 |
% |
|
12.89 |
% |
|||||
Total capital to RWA* |
|
12.69 |
% |
|
13.80 |
% |
|
14.24 |
% |
|
14.34 |
% |
|
14.14 |
% |
|||||
* RWA = risk weighted assets | ||||||||||||||||||||
(1) Adjusted for the 1 for 5 reverse stock split for all periods shown. | ||||||||||||||||||||
(2) Loan amounts include deferred fees/costs. |
AVERAGE BALANCES, RATIOS, AND OTHER | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
As of and for the three months ended | ||||||||||||||||||||
Average balance sheet data: | ||||||||||||||||||||
Cash and cash equivalents |
$ |
108,028 |
|
$ |
86,157 |
|
$ |
154,415 |
|
$ |
159,230 |
|
$ |
103,997 |
|
|||||
Securities available-for-sale |
$ |
382,990 |
|
$ |
334,723 |
|
$ |
251,294 |
|
$ |
187,096 |
|
$ |
173,467 |
|
|||||
Loans held for investment |
$ |
1,088,492 |
|
$ |
1,071,782 |
|
$ |
1,036,249 |
|
$ |
1,032,264 |
|
$ |
1,038,869 |
|
|||||
Total assets |
$ |
1,660,060 |
|
$ |
1,573,881 |
|
$ |
1,522,735 |
|
$ |
1,460,732 |
|
$ |
1,404,417 |
|
|||||
Interest-bearing deposits |
$ |
896,271 |
|
$ |
861,300 |
|
$ |
854,206 |
|
$ |
813,031 |
|
$ |
770,869 |
|
|||||
Total deposits |
$ |
1,432,165 |
|
$ |
1,343,676 |
|
$ |
1,291,427 |
|
$ |
1,222,900 |
|
$ |
1,166,490 |
|
|||||
$ |
36,000 |
|
$ |
36,000 |
|
$ |
37,522 |
|
$ |
43,935 |
|
$ |
48,835 |
|
||||||
Total liabilities |
$ |
1,493,129 |
|
$ |
1,402,305 |
|
$ |
1,353,424 |
|
$ |
1,293,905 |
|
$ |
1,240,630 |
|
|||||
Total stockholders' equity |
$ |
166,931 |
|
$ |
171,576 |
|
$ |
169,311 |
|
$ |
166,827 |
|
$ |
163,787 |
|
|||||
Performance ratios: | ||||||||||||||||||||
Return on average assets (1) |
|
0.98 |
% |
|
1.23 |
% |
|
1.11 |
% |
|
0.93 |
% |
|
0.41 |
% |
|||||
Return on average equity (1) |
|
9.74 |
% |
|
11.30 |
% |
|
9.96 |
% |
|
8.11 |
% |
|
3.55 |
% |
|||||
Net interest margin (1) |
|
3.14 |
% |
|
3.35 |
% |
|
3.14 |
% |
|
3.17 |
% |
|
3.28 |
% |
|||||
Non-interest income to average assets (1) |
|
0.37 |
% |
|
0.60 |
% |
|
0.38 |
% |
|
0.48 |
% |
|
0.27 |
% |
|||||
Efficiency ratio (2) |
|
62.00 |
% |
|
58.64 |
% |
|
63.81 |
% |
|
65.02 |
% |
|
69.03 |
% |
|||||
Loans by type (at period end):(3) | ||||||||||||||||||||
Residential real estate |
|
213,575 |
|
|
231,554 |
|
|
232,754 |
|
|
247,620 |
|
|
268,123 |
|
|||||
Commercial real estate |
|
673,944 |
|
|
650,762 |
|
|
606,425 |
|
|
603,544 |
|
|
599,315 |
|
|||||
Commercial and industrial |
|
155,440 |
|
|
174,546 |
|
|
157,330 |
|
|
159,882 |
|
|
158,735 |
|
|||||
Foreign banks |
|
62,042 |
|
|
45,659 |
|
|
38,999 |
|
|
27,847 |
|
|
25,694 |
|
|||||
Consumer and other |
|
43,979 |
|
|
5,627 |
|
|
5,507 |
|
|
6,356 |
|
|
6,036 |
|
|||||
Asset quality data: | ||||||||||||||||||||
Allowance for loan losses to total loans |
|
1.30 |
% |
|
1.36 |
% |
|
1.45 |
% |
|
1.46 |
% |
|
1.45 |
% |
|||||
Allowance for loan losses to non-performing loans |
|
74240 |
% |
|
2214 |
% |
|
956 |
% |
|
930 |
% |
|
273 |
% |
|||||
Non-accrual loans less TDRs |
|
20 |
|
|
228 |
|
|
303 |
|
|
4 |
|
|
2,609 |
|
|||||
Trouble debt restructurings |
|
- |
|
|
450 |
|
|
1,275 |
|
|
1,632 |
|
|
355 |
|
|||||
Loans - over 90 days past due and accruing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,647 |
|
|||||
Total non-performing loans (4) |
|
20 |
|
|
678 |
|
|
1,578 |
|
|
1,636 |
|
|
5,611 |
|
|||||
Non-performing loans to total loans |
|
0.00 |
% |
|
0.06 |
% |
|
0.15 |
% |
|
0.16 |
% |
|
0.53 |
% |
|||||
Non-performing assets to total assets |
|
0.00 |
% |
|
0.04 |
% |
|
0.11 |
% |
|
0.11 |
% |
|
0.39 |
% |
|||||
Net charge-offs (recovery of) loan losses to average loans (1) |
|
0.06 |
% |
|
-0.03 |
% |
|
0.05 |
% |
|
0.04 |
% |
|
0.02 |
% |
|||||
Net charge-offs (recovery of) loan losses |
|
160 |
|
|
(83 |
) |
|
121 |
|
|
116 |
|
|
48 |
|
|||||
Interest rates and yields: | ||||||||||||||||||||
Loans |
|
4.19 |
% |
|
4.43 |
% |
|
4.36 |
% |
|
4.48 |
% |
|
4.56 |
% |
|||||
Investment securities |
|
2.04 |
% |
|
2.19 |
% |
|
2.35 |
% |
|
2.68 |
% |
|
2.76 |
% |
|||||
Total interest-earning assets |
|
3.41 |
% |
|
3.69 |
% |
|
3.57 |
% |
|
3.75 |
% |
|
4.00 |
% |
|||||
Deposits |
|
0.26 |
% |
|
0.34 |
% |
|
0.44 |
% |
|
0.59 |
% |
|
0.73 |
% |
|||||
Borrowings and repurchase agreements |
|
1.52 |
% |
|
1.52 |
% |
|
1.55 |
% |
|
1.84 |
% |
|
2.23 |
% |
|||||
Total interest-bearing liabilities |
|
0.45 |
% |
|
0.57 |
% |
|
0.71 |
% |
|
0.94 |
% |
|
1.17 |
% |
|||||
Other information: | ||||||||||||||||||||
Full-time equivalent employees |
|
183 |
|
|
186 |
|
|
179 |
|
|
178 |
|
|
170 |
|
|||||
(1) Annualized. | ||||||||||||||||||||
(2) Efficiency ratio is defined as total non-interest expense divided by sum of net interest income and total non-interest income. | ||||||||||||||||||||
(3) Loan amounts exclude deferred fees/costs. | ||||||||||||||||||||
(4) The amounts for total non-performing loans and total non-performing assets are the same for the periods presented since there were no impaired investments or other real estate owned (OREO) recorded. |
NET INTEREST INCOME | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Three Months Ended |
||||||||||||||||||
2021 |
|
2020 |
||||||||||||||||
Average
|
|
Interest |
|
Yield/Rate (1) |
|
Average
|
|
Interest |
|
Yield/Rate (1) |
||||||||
Assets | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Loans (2) |
$ |
1,088,492 |
$ |
11,538 |
4.19 |
% |
$ |
1,038,869 |
$ |
11,974 |
4.56 |
% |
||||||
Investment securities |
|
385,090 |
|
1,968 |
2.04 |
% |
|
176,744 |
|
1,218 |
2.76 |
% |
||||||
Other interest earnings assets |
|
101,134 |
|
23 |
0.09 |
% |
|
95,464 |
|
67 |
0.28 |
% |
||||||
Total interest-earning assets |
|
1,574,716 |
|
13,529 |
3.41 |
% |
|
1,311,077 |
|
13,259 |
4.00 |
% |
||||||
Allowance for loan losses |
|
85,344 |
|
93,340 |
||||||||||||||
Total assets |
$ |
1,660,060 |
$ |
1,404,417 |
||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Interest-bearing demand deposits |
$ |
52,620 |
|
15 |
0.11 |
% |
$ |
43,480 |
|
44 |
0.41 |
% |
||||||
Saving and money market deposits |
|
607,752 |
|
523 |
0.35 |
% |
|
440,505 |
|
763 |
0.69 |
% |
||||||
Time deposits |
|
235,899 |
|
379 |
0.65 |
% |
|
286,884 |
|
1,306 |
1.83 |
% |
||||||
Total interest-bearing deposits |
|
896,271 |
|
917 |
0.41 |
% |
|
770,869 |
|
2,113 |
1.10 |
% |
||||||
Borrowings and repurchase agreements |
|
36,000 |
|
138 |
1.52 |
% |
|
48,835 |
|
275 |
2.23 |
% |
||||||
Total interest-bearing liabilities |
|
932,271 |
|
1,055 |
0.45 |
% |
|
819,704 |
|
2,388 |
1.17 |
% |
||||||
Non-interest bearing demand deposits |
|
535,894 |
|
395,621 |
||||||||||||||
Other non-interest-bearing liabilities |
|
24,964 |
|
25,305 |
||||||||||||||
Total liabilities |
|
1,493,129 |
|
1,240,630 |
||||||||||||||
Stockholders' equity |
|
166,931 |
|
163,787 |
||||||||||||||
Total liabilities and stockholders' equity |
$ |
1,660,060 |
$ |
1,404,417 |
||||||||||||||
Net interest income |
$ |
12,474 |
$ |
10,871 |
||||||||||||||
Net interest spread (3) |
2.95 |
% |
2.84 |
% |
||||||||||||||
Net interest margin (4) |
3.14 |
% |
3.28 |
% |
||||||||||||||
(1) Annualized. | ||||||||||||||||||
(2) Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. | ||||||||||||||||||
(3) Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities. | ||||||||||||||||||
(4) Net interest margin is the ratio of net interest income to total interest-earning assets. |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
As of and for the three months ended | ||||||||||||||||||||
PTPP Income: | ||||||||||||||||||||
Net Income |
$ |
4,053 |
|
$ |
4,781 |
|
$ |
4,239 |
|
$ |
3,402 |
|
$ |
1,444 |
|
|||||
Plus: Provision for income taxes |
|
1,263 |
|
|
1,498 |
|
|
449 |
|
|
1,106 |
|
|
469 |
|
|||||
Plus: Provision for (recovery of) loan losses |
|
- |
|
|
(160 |
) |
|
- |
|
|
- |
|
|
1,750 |
|
|||||
PTPP income |
$ |
5,316 |
|
$ |
6,119 |
|
$ |
4,688 |
|
$ |
4,508 |
|
$ |
3,663 |
|
|||||
PTPP Return on Average Assets: | ||||||||||||||||||||
PTPP income |
$ |
5,316 |
|
$ |
6,119 |
|
$ |
4,688 |
|
$ |
4,508 |
|
$ |
3,663 |
|
|||||
Average assets |
$ |
1,660,060 |
|
$ |
1,573,881 |
|
$ |
1,522,735 |
|
$ |
1,460,732 |
|
$ |
1,404,417 |
|
|||||
PTPP return on average assets (1) |
|
1.28 |
% |
|
1.58 |
% |
|
1.22 |
% |
|
1.23 |
% |
|
1.05 |
% |
|||||
Operating Net Income: | ||||||||||||||||||||
Net income |
$ |
4,053 |
|
$ |
4,781 |
|
$ |
4,239 |
|
$ |
3,402 |
|
$ |
1,444 |
|
|||||
Less: Net gains on sale of securities |
|
187 |
|
|
62 |
|
|
11 |
|
|
- |
|
|
5 |
|
|||||
Less: Tax effect on sale of securities |
|
(46 |
) |
|
(15 |
) |
|
(3 |
) |
|
- |
|
|
(1 |
) |
|||||
Operating net income |
$ |
3,912 |
|
$ |
4,734 |
|
$ |
4,231 |
|
$ |
3,402 |
|
$ |
1,440 |
|
|||||
Operating PTPP Income: | ||||||||||||||||||||
PTPP income |
$ |
5,316 |
|
$ |
6,119 |
|
$ |
4,688 |
|
$ |
4,508 |
|
$ |
3,663 |
|
|||||
Less: Net gains on sale of securities |
|
187 |
|
|
62 |
|
|
11 |
|
|
- |
|
|
5 |
|
|||||
Operating PTPP Income |
$ |
5,129 |
|
$ |
6,057 |
|
$ |
4,677 |
|
$ |
4,508 |
|
$ |
3,658 |
|
|||||
Operating PTPP Return on Average Assets: | ||||||||||||||||||||
Operating PTPP income |
$ |
5,129 |
|
$ |
6,057 |
|
$ |
4,677 |
|
$ |
4,508 |
|
$ |
3,658 |
|
|||||
Average assets |
$ |
1,660,060 |
|
$ |
1,573,881 |
|
$ |
1,522,735 |
|
$ |
1,460,732 |
|
$ |
1,404,417 |
|
|||||
Operating PTPP Return on average assets (1) |
|
1.24 |
% |
|
1.56 |
% |
|
1.22 |
% |
|
1.23 |
% |
|
1.05 |
% |
|||||
Operating Return on Average Asset: | ||||||||||||||||||||
Operating net income |
$ |
3,912 |
|
$ |
4,734 |
|
$ |
4,231 |
|
$ |
3,402 |
|
$ |
1,440 |
|
|||||
Average assets |
$ |
1,660,060 |
|
$ |
1,573,881 |
|
$ |
1,522,735 |
|
$ |
1,460,732 |
|
$ |
1,404,417 |
|
|||||
Operating return on average assets (1) |
|
0.95 |
% |
|
1.22 |
% |
|
1.11 |
% |
|
0.93 |
% |
|
0.41 |
% |
|||||
(1) Annualized. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210730005530/en/
Investor Relations
InvestorRelations@uscentury.com
Media Relations
MGuerra@uscentury.com
(305) 715-5141
Source: