7
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Cash Flows - Unaudited
(Dollars in thousands)
Six Months Ended June 30,
2023
2022
Cash flows from operating activities:
$
10,005
$
10,149
Adjustments to reconcile net income
to net cash provided by operating activities:
Provision for credit losses
239
705
Depreciation and amortization
298
363
(Accretion) amortization of premiums on
securities, net
(178)
306
Accretion of deferred loan fees, net
(163)
(508)
Stock-based compensation
422
265
Loss (gain) on sale of available for sale securities
21
(18)
Gain on sale of loans held for sale
(441)
(356)
Increase in cash surrender value of bank owned
life insurance
(538)
(529)
Decrease in deferred tax assets
3,214
3,567
Net change in operating assets and liabilities:
Accrued interest receivable
(483)
(16)
Other assets
739
(2,069)
Accrued interest and other liabilities
7,051
8,246
Net cash provided by operating activities
20,186
20,105
Cash flows from investing activities:
Purchase of investment securities held
to maturity
(86,788)
(2,432)
Proceeds from maturities and pay-downs of investment
securities held to maturity
54,873
8,173
Purchase of investment securities available
for sale
(7,667)
(42,794)
Proceeds from maturities and pay-downs of investment
securities available for sale
7,399
26,950
Proceeds from sales of investment securities
available for sale
8,617
31,838
Net increase in loans held for investment
(93,737)
(115,607)
Purchase of loans held for investment
(700)
(70,175)
Additions to premises and equipment
(60)
(173)
Proceeds from the sale of loans held for sale
6,441
4,018
Proceeds from the redemption of Federal Home
Loan Bank stock
6,305
-
Purchase of Federal Home Loan Bank stock
(8,164)
(1,302)
Net cash used in investment activities
(113,481)
(161,504)
Cash flows from financing activities:
Proceeds from issuance of Class A common
stock, net
-
102
Repurchase of Class A common stock
(6,613)
-
Net increase in deposits
92,020
148,341
Proceeds from Federal Home Loan Bank advances
239,350
30,000
Repayments on Federal Home Loan Bank advances
(198,350)
-
Net cash provided by financing activities
126,407
178,443
Net increase in cash and cash equivalents
33,112
37,044
Cash and cash equivalents at beginning
of period
54,168
46,228
Cash and cash equivalents at end of period
$
87,280
$
83,272
Supplemental disclosure of cash flow
information:
Interest paid
$
15,535
$
2,002
Supplemental schedule of non-cash investing
and financing activities:
Transfer of loans held for investment to loans held
for sale
$
6,000
$
3,662
Lease liability arising from obtaining right-of-use
assets
$
-
$
898
The accompanying notes are an integral
part of these unaudited consolidated financial
statements.